One property. Multiple ways to make it work.
Compare alternative exits using the same property assumptions and evidence. No duplicate deals, no re-keying the property, and no hidden recommendation.
Strategy
Base underwriting
Conservative case
Conservative case: rent -10%, GDV -10%, rate +2 percentage points and refurbishment +20%. This is a comparison scenario, not a forecast or recommendation.